Rating Rationale
October 18, 2022 | Mumbai
Shoppers Stop Limited
Rating Upgraded to ‘CRISIL A1+’
 
Rating Action
Rs.100 Crore Commercial PaperCRISIL A1+ (Upgraded from ‘CRISIL A1’)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its short-term rating on the commercial paper programme of Shoppers Stop Limited (Shoppers Stop) to ‘CRISIL A1+’ from CRISIL A1.

 

The rating upgrade factors in the strong improvement in operating margin backed by healthy revenue growth resulting in strong cash accruals expected to sustained over the medium term. Shoppers Stop’s improvement in business performance is driven by the recovery seen in retail mobility and increase in footfalls with waning impact of the pandemic resulting in company surpassing pre-pandemic level performance comfortably in fiscal 2023. During quarter one of the current fiscal, which is a seasonally weaker quarter, company registered revenues of Rs. 1,190 crore which is ~8% higher than pre-pandemic quarter of Apr-Jun’19. Performance is expected to scale up even further, during the next two quarters driven by festive season demand. The company’s business performance has shown a steady recovery from the second quarter of fiscal 2022 onwards post the impact of second wave of COVID during quarter one. Overall revenues registered a sharp ~45% year on year growth in fiscal 2022 though well below pre-pandemic year of fiscal 2020.

 

With higher sales from private label brands coupled with LFL growth and better operating leverage, the operating margins (Non-GAAP) are also expected to sharply improve to ~6.5- 7.5%. Operating margins during quarter one of current fiscal stood at ~5.6% and is expected to be higher in ensuing fiscals with higher operating leverage backed by festive demand.

 

The company’s financial risk profile is characterized by a healthy capital structure reflected in gearing of 0.47 times in fiscal 2022. Total debt during the period increased to Rs. 216 crore from Rs. 186 crore as company had taken on additional debt to shore up its liquidity position in anticipation of future waves of the pandemic. However, liquidity remained strong with liquid surplus of ~Rs. 180 crore as on March 31, 2022. With normalization of business environment, debt protection metrics like interest coverage and net cash accruals to total debt (NCATD) are also expected to improve to healthy levels of over 20 times and 2 times respectively over the medium term.

 

The rating continues to reflect the established position of Shoppers Stop in the departmental stores category, prudent working capital management and above-average financial risk profile. Shoppers Stop also enjoys healthy financial flexibility, being a part of the K Raheja group having interests in real estate, hospitality and retail segment. These strengths are partially offset by susceptibility of operating performance to economic downturns and increasing competition in the apparel retail segment.

Analytical Approach

For arriving at its rating, CRISIL Ratings has combined the business and financial risk profiles of Shoppers Stop and its subsidiaries, which are collectively referred to as Shoppers Stop.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established position in the departmental stores category

Shoppers Stop is one of India’s largest departmental store chains, with retail space of 3.8 (Carpet Area) million square feet (sq ft) as on June 30, 2022. With a diverse range of offerings (apparel, baby care, footwear, personal accessories, and furniture), the format targets the relatively less price-sensitive, upper- and upper-middle-class consumers. The company has established a strong brand equity in this target demographic, with customers (through its loyalty program, First Citizen) contributing around 79% to sales as on 31st March 2022. The company has also successfully scaled up this franchise through regular store additions. The number of outlets were 90 as on June 30, 2022, and there are plans to add another 10 by end of 2023 with focus on smaller stores in tier 2/3 cities. Strong brand equity and improvement in retail traffic are likely to help the company towards the second half of this fiscal.

 

Shoppers Stop is strongly focussing on developing omni-channels and has seen 59% year-on-year growth in sales in fiscal 2022 (with contribution of 7.2% in the overall sales). Private label and exclusive brands also showed a 45% growth with significant volume growth and contribution of 14%.

 

  • Prudent working capital management

Inventory management practices are robust. In fiscal 2022, over 60-65% of revenue was derived from merchandise procured on consignment or sale-or-return basis. This optimal mix ensures an adequate gross margin while reducing susceptibility to inventory build-up during a slowdown, or to unsuccessful store additions. Besides, quick cash conversion on sales also minimises dependence on working capital limit.

 

  • Improving financial risk profile

Company’s capital structure remained healthy with gearing at 0.47 time as on March 31, 2022. It is expected to improve further to below 0.25x times over the medium term with progressive repayment of debt and accretion of profit to reserves. Debt protection metrics which got impacted over the past two fiscals owing to the pandemic are expected to improve sharply over the medium term. Interest coverage and net cash accruals to total debt (NCATD) are also expected to improve to healthy levels of over 20 times and 2 times respectively over the medium term.

 

Weaknesses:

  • Moderate susceptibility of operating performance to economic down-cycles, inflationary pressures, and large annual addition of stores

The branded apparel segment relies heavily on the disposable income of its customer segment and is susceptible to economic cycles because of the discretionary nature of purchases. Large expansion by retailers can lead to pressure on their operating margins as earnings from existing stores may not adequately offset losses from high proportion of new stores added. While large portion of SSL's stores have broken even, significant improvement in its operating profitability from here on, is unlikely due to gestation losses from new stores and inflationary pressures on raw material prices.

 

  • Exposure to increasing competition in the apparel retail segment

The attractiveness of the apparel segment has led to the entry of established domestic players such as Lifestyle International Pvt Ltd ('CRISIL AA/Positive/CRISIL A1+') Reliance Retail Ltd ('CRISIL AAA/Stable/CRISIL A1+'), Trent Ltd and Aditya Birla Fashion and Retail Ltd ('CRISIL AA/Positive/CRISIL A1+').

 

Limited diversity of offerings and absence of Shoppers Stop in value retail, which is a more resilient business, is a negative compared to peers. Moreover, the company has low proportion of the more profitable private label sales. However, its established position in the departmental stores segment and increased focus on online retailing should benefit revenue gradually.

Liquidity: Strong

Liquid surplus remained comfortable at Rs 183 crore as on June 30, 2022. Further, company’s working capital limits of Rs.  149 crore were utilized at an average of 39% for the 12 months through September 2022 providing further cushion. Prudent working capital management and continued cost optimization should further support liquidity. Annual capex of ~Rs. 180-200 crore per annum coupled with repayment obligations of Rs. 60-100 crore should be comfortably funded from annual accruals and available liquid surplus. Further, being a part of the K Raheja group also supports financial flexibility. Promoters have demonstrated providing need-based support to the company in the past.

Rating Sensitivity factors

Downward factors

  • Lower than anticipated growth with slower than expected ramp up of newly added stores; operating margins (Non-GAAP) falling below 5%.
  • Larger than expected debt funded capex or inorganic acquisition, leading to material deterioration in financial risk profile, liquidity and debt protection measures

About the Company

Shoppers Stop is a K Raheja Corp group company promoted by Mr Chandru L Raheja founded in 1991. SSL is one of the India’s leading Omni-Channel retailers of fashion. The promoter holds a 65.55% stake in the company as on June 30, 2022. The Company is primarily engaged in the business of retail trade through retail and departmental store facilities. Shoppers Stop is one of the largest departmental store chains in India with 88 departmental stores and retail chargeable space of 4.4 million sq ft (Carpet Area is 80%) as on March 31, 2022. The company also operates Beauty segment stores, Home Stop (retailing home décor) and airport stores. The company is listed in BSE & NSE.  

 

In August 2021, the board approved sale of its 100% stake in Crossword Bookstores Ltd in four tranches at a business valuation of Rs 41.6 crore to focus on its core business. SSL disposed of more than 51% of the share capital in Oct 2021 & 19.50% in April 2022 and hence crossword now ceased to be the wholly owned subsidiary. However, on account of fully subscribing to the rights issue of Crossword, SSL now holds 29.50% of equity as on -June 30, , 2022 and accordingly Crossword continues to be as associate company.

 

For the three months ended -June 30, 2022, the company reported non-GAAP revenue of Rs 1,190 crore and PAT of Rs 23 crore, against revenue of Rs. 246 crore and loss of Rs 137 crore for the corresponding period previous fiscal.

Key Financial Indicators (Consolidated)

As on / for the period ended March 31^

 

2022

2021

Revenue

Rs crore

2521

1749

Profit after tax

Rs crore

-47

-267

PAT margin

%

-1.9

-15.3

Adjusted debt/adjusted networth#

Times

0.47

0.33

^CRISIL Ratings adjusted (excluding the impact of Ind AS 116 accounting standard)

#excluding IND-AS adjustment of in networth

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon

Rate (%)

Maturity

Date

Issue Size 
(Rs crore)

Complexity

Level

Rating Assigned

NA

Commercial Paper

NA

NA

7-365 days

100

Simple

CRISIL A1+

 

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Upasna Trading Ltd

Full consolidation

Subsidiary and strong operational and financial linkages

Shopper's Stop Services (India) Ltd

Full consolidation

Subsidiary and strong operational and financial linkages

Shopper's Stop.Com (India) Ltd

Full consolidation

Subsidiary and strong operational and financial linkages

Gateway Multichannel Retail (India) Ltd

Full consolidation

Subsidiary and strong operational and financial linkages

Crossword Book Stores Limited

Proportionate Consolidation

Subsidiary and strong operational and financial linkages for proportionate time.

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper ST 100.0 CRISIL A1+   -- 30-10-21 CRISIL A1 31-10-20 CRISIL A1 29-03-19 CRISIL A1+ CRISIL A1+
      --   --   -- 24-03-20 CRISIL A1+   -- --
All amounts are in Rs.Cr.

                                                           

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Retailing Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Rakhi Mahapatra
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Rakhi.Mahapatra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html